DGAP-News: TeamViewer accelerates growth due to high demand for remote access and working from home solutions
DGAP-News: TeamViewer AG
/ Key word(s): Quarter Results
TeamViewer accelerates growth due to high demand for remote access and working from home solutions
12.05.2020 / 07:00
The issuer is solely responsible for the content of this announcement.
Quarterly Statement Q1 2020
TeamViewer accelerates growth due to high demand for remote access and working from home solutions
- Billings up 75% to record level of EUR 119.7m in Q1 2020
- Adjusted EBITDA up 96% to EUR 73.9m; Adjusted EBITDA margin of 62%
- Number of subscribers grown to more than 514 thousand
- Deleveraging ahead of plan with net leverage falling to 2.4x Adjusted EBITDA
- Raising full-year guidance after strong first months: targeting billings of around EUR 450m and an Adjusted EBITDA margin of around 56% in FY 2020
TeamViewer continued its strong growth in the first quarter of 2020 due to a good performance in the first two months and significant extra demand for remote access and home working solutions since the aggravation of the COVID-19 outbreak to a pandemic in March. In the first three months of 2020, billings were up 75% at a record level of EUR 119.7m (Q1 2019: EUR 68.6m). Adjusted EBITDA grew by 96% year-over-year to EUR 73.9m (Q1 2019: EUR 37.7m) resulting in an Adjusted EBITDA margin of 62% (Q1 2019: 55%).
Oliver Steil, CEO of TeamViewer, said: "TeamViewer's long-term growth drivers remain intact and have been accelerated by high demand for our solutions following the global quarantine measures to contain the COVID-19 pandemic. The strong results confirm our strategy and show that TeamViewer offers a key technology for the modern workplace and the digitized business processes of the future."
Stefan Gaiser, CFO of TeamViewer, said: "We got off to a very good start during the first quarter and are particularly pleased with the traction in the enterprise segment. While this makes us optimistic for the full year, the continued macro-economic uncertainty reduces visibility into the remainder of the year."
Business Update
The global quarantine measures to fight the COVID-19 pandemic have accelerated TeamViewer's underlying growth trends as remote working becomes the new norm and reliable solutions to remotely control infrastructure and devices are required. Reduced mobility makes remote management and expert collaboration business critical while a general underinvestment in digitization in the public and private sector is being addressed.
Driven by this acceleration, TeamViewer expanded its subscriber base to more than 514 thousand paying subscribers as of 31 March 2020 (31 December 2019: 464 thousand), thereby further diversifying across customer verticals and segments. At the same time, global quarantine measures led to an expansion of TeamViewer's free user base, pushing the number of installations to more than 2.25bn by the end of March.
In anticipation of significantly higher traffic, partly driven by allowing more free usage, router capacity has been added to ensure platform performance and a continued seamless user experience. Moreover, TeamViewer supports its users during the COVID-19 crisis by means of a more lenient claims management and free licenses for blizz, the company's online collaboration solution enabling video and audio conferencing, for the education sector.
Despite the global lockdowns to fight the COVID-19 pandemic, TeamViewer's operations have been largely unaffected due to effective contingency planning, virtual sales processes, and fast and remote deployment of products. This enabled the company to continue to execute on its three strategic growth initiatives - strengthening customer segment coverage, use case innovation, and geographical expansion - without interruption.
Notably, TeamViewer has significantly enlarged its enterprise footprint in the first quarter 2020 by selling over 300 Tensor licenses across all regions and client verticals. Customers with an annual contract value of above EUR 10,000 increased to 1,183 as of 31 March 2020, representing 153% growth year-over-year (31 March 2019: 468) and 69% since 31 December 2019 (698). At the same time, the accumulated contract value of the top 50 deals reached EUR 5.5m, 142% more than a year earlier (31 March 2019: EUR 2.3m) and up 63% compared to year end 2019 (31 December 2019: EUR 3.4m). As part of the enterprise initiative, TeamViewer has also established further partnerships and integrations with tech giants such as Microsoft and IBM as well as leaders in their specific fields including elo, Synology and Q-loud.
TeamViewer continuously improves its products and puts the customer at the center of innovation. By bundling Tensor with Remote Access licenses, TeamViewer provided existing and new customers a fast to implement and cost-effective working from home solution while benefiting from the comprehensive Tensor feature set. Other improvements include an update of Pilot, TeamViewer's augmented reality product, that is now among the first applications to leverage the new iPad Pro LiDAR scanner for enhanced accuracy of distance and measurement. Strengthening the innovation and development capacity to drive use case expansion is a key priority for 2020. The company continues to screen the market for attractive technology acquisition opportunities while at the same time investing significantly in its own R&D resources. At the end of Q1 2020 TeamViewer had 286 full-time R&D employees (31 December 2019: 254). Further additions have been made in sales, particularly in the US, where the enterprise sales team has been significantly ramped to strengthen TeamViewer's presence in its largest market.
Financial Update
TeamViewer's billings in the first quarter 2020 were up 75% year-over-year at EUR 119.7m (Q1 2019: EUR 68.6m) with the largest increase in Americas, followed by EMEA and APAC. Across all regions, the development was significantly driven by additional demand for remote access and working from home solutions from new and existing subscribers resulting in high organic growth as well as in an increased net retention rate of 106%. With EUR 102.7m, first quarter 2020 revenue were less than billings due to a EUR 17.0m net addition of deferred revenue from the sale of software subscriptions which cannot yet be booked as revenue under IFRS. First quarter 2019 revenue of EUR 86.7m were EUR 18.2m higher than billings because of a net release of deferred revenue. Due to the addition of deferred revenue in Q1 2020 and further accounting effects([1]), reported EBITDA decreased by 11% year-over-year to EUR 46.7m (Q1 2019: EUR 52.2m), while the Adjusted EBITDA as a key performance indicator for TeamViewer, which is based on the actual billings, increased 96% year-over-year to EUR 73.9m (Q1 2019: EUR 37.7m). Due to scale effects across all functions, costs grew slower than billings, yielding a 7-percentage point Adjusted EBITDA margin increase to 62% compared to the prior year quarter. Billings from the first quarter 2020 will be released over the next 12 months and have a positive impact on both reported revenue and EBITDA. Therefore, the company has increased its revenue target for 2020.
Because of the very high cash conversion, cash and cash equivalents increased to EUR 105.8m (31 December 2019: EUR 71.2m) which accelerated the deleveraging process. As a result, net leverage has fallen from 3.0x at the end of last year to 2.4x. TeamViewer will continue to reduce its net leverage while investing in its growth initiatives including potential technology-focused M&A transactions.
Key Figures:
EUR m |
Q1 2020 |
Q1 2019 |
YoY Chg. |
Billings |
119.7 |
68.6 |
75% |
EMEA |
68.8 |
39.7 |
73% |
AMERICAS |
38.1 |
20.9 |
82% |
APAC |
12.8 |
7.9 |
62% |
Revenue |
102.7 |
86.7 |
18% |
EMEA |
56.4 |
49.3 |
14% |
AMERICAS |
33.3 |
27.1 |
23% |
APAC |
13.1 |
10.4 |
26% |
Adj. EBITDA |
73.9 |
37.7 |
96% |
Margin (%) |
62% |
55% |
- |
Raising Full Year Guidance
TeamViewer's strategic positioning resulted in a very strong performance in the first quarter of 2020. April continued to be strong, albeit the COVID-19 driven demand softened later in the month. The strong trading during the first four months supports the company's confidence in overachieving its original full year guidance, however, the continued macro-economic uncertainty reduces visibility for the remainder of the year. On this basis and provided that the general economic conditions recover, the company has raised its outlook for FY 2020. The new targets are the following:
- billings of around EUR 450m (previously EUR 430 - 440m),
- revenue of at least EUR 450m (previously EUR 420 - 430m) due to significant first quarter 2020 billings and higher subscription deferred revenue releases before year end.
Furthermore, TeamViewer expects an Adjusted EBITDA margin of around 56% (previously Adjusted EBITDA of EUR 240 and 250m) and slightly increased capital expenditure of EUR 25-30m due to COVID-19 related delays to the new ERP roll-out as well as new headquarters refurbishments.
###
About TeamViewer
As a leading global remote connectivity platform, TeamViewer empowers users to connect anyone, anything, anywhere, anytime. The company offers secure remote access, support, control and collaboration capabilities for online endpoints of any kind and supports businesses of all sizes to tap into their full digital potential. TeamViewer has been activated on more than 2.25 billion devices; up to 45 million devices are online concurrently. Founded in 2005 in Göppingen, Germany, the company employs more than 900 people in offices across Europe, the US, and Asia Pacific. For more information, go to www.teamviewer.com and follow us on social media.
Contact
Investor Relations Contact TeamViewer
Carsten Keller
Head of Investor Relations and Capital Markets
Phone : +49 (0)151 1941 7780
E-Mail: [email protected] |
Press Contact TeamViewer
Martina Dier
Director, Communications
Phone: +49 (0)7161 60692 410
E-Mail: [email protected] |
Göppingen, 12 May 2020
Financial Calendar
Annual General Meeting |
29 May 2020 |
2020 Half-year Financial Report |
4 August 2020 |
Q3 2020 Quarterly Statement |
10 November 2020 |
IMPORTANT NOTICE
Certain statements in this communication may constitute forward looking statements. These statements are based on assumptions that are believed to be reasonable at the time they are made, and are subject to significant risks and uncertainties, including, but not limited to, those risks and uncertainties described in TeamViewer's disclosures. You should not rely on these forward-looking statements as predictions of future events and we undertake no obligation to update or revise these statements. Our actual results may differ materially and adversely from any forward-looking statements discussed in these statements due to several factors, including without limitation, risks from macroeconomic developments, external fraud, lack of innovation capabilities, inadequate data security and changes in competition levels.
Alternative performance measures (APMs)
This document contains certain alternative performance measures (collectively, "APMs") including billings and Adjusted EBITDA that are not required by, or presented in accordance with, IFRS, German GAAP or any other generally accepted accounting principles. TeamViewer presents APMs because they are used by management in monitoring, evaluating and managing its business and management believes these measures provide an enhanced understanding of TeamViewer's underlying results and related trends. The definitions of the APMs may not be comparable to other similarly titled measures of other companies and have limitations as analytical tools and should, therefore, not be considered in isolation or as a substitute for analysis of TeamViewer's operating results as reported under IFRS or German GAAP. APMs such as billings and Adjusted EBITDA are not measurements of TeamViewer's performance or liquidity under IFRS or German GAAP and should not be considered as alternatives to results for the period or any other performance measures derived in accordance with IFRS, German GAAP or any other generally accepted accounting principles or as alternatives to cash flow from operating, investing or financing activities.
TeamViewer has defined each of the following APMs as follows:
"Billings" represent the value of goods and services invoiced to customers in a given period and is defined as revenue adjusted for change in deferred revenue p/l effective;
"Adjusted EBITDA" means EBITDA, adjusted for P&L-effective changes in deferred revenue as well as for certain special items relating to share based compensations and other material items that are not reflective of the operating performance of the business;
"Adjusted EBITDA margin" means Adjusted EBITDA as a percentage of billings.
Operational metrics and other financial measures for information purposes
This document also includes further certain operational metrics, such as Net Retention Rate, and additional financial measures that are not required by, or presented in accordance with IFRS, German GAAP or any other generally accepted accounting principles (collectively, "other financial measures"). TeamViewer presents these operational metrics and other financial measures for information purposes and because they are used by the management for monitoring, evaluating and managing its business. The definitions of these operational metrics and other financial metrics may not be comparable to other similarly titled measures of other companies and have limitations as analytical tools and should, therefore, not be considered in isolation or as a substitute for analysis of TeamViewer's operating results, performance or liquidity as reported under IFRS or German GAAP.
TeamViewer has defined these operational metrics and other financial measures for information purposes as follows:
"Net retention rate" means annual recurring billings in the period considered less gross value churn plus billings from upselling and cross-selling, including foreign exchange effects and expiring discounts, as a percentage of annual recurring billings in the previous the period considered;
"Cash conversion" or "cash conversion rate" means the ratio of free cash flow (pre-tax) to Adjusted EBITDA, represented as a percentage of Adjusted EBITDA;
"Adjusted free cash flow (pre-tax)" means Adjusted EBITDA less capital expenditure and adjusted for change in other net working capital;
"Other Net working capital" consists of the following balance sheet positions from the operating activities: trade receivables, trade payables, other current assets, other current liabilities and accruals (excl. deferred revenues); and
"Net leverage" means the ratio of net financial debt (sum of interest-bearing loans and borrowings, current and non-current, less cash and cash equivalents) to Adjusted EBITDA.
Consolidated Profit & Loss Statement
in thousands of euro |
Q1 2020 |
Q1 2019 |
Revenue |
102,717 |
86,714 |
Cost of sales |
(14,067) |
(11,852) |
Gross profit |
88,650 |
74,861 |
Other income |
453 |
199 |
Research and development |
(9,473) |
(7,617) |
Sales |
(15,705) |
(9,259) |
Marketing |
(8,691) |
(5,253) |
General and administrative |
(12,829) |
(7,485) |
Other expenses |
(137) |
(0) |
Bad debt expenses |
(5,157) |
(1,972) |
Operating profit |
37,111 |
43,474 |
Unrealised foreign exchange gains/(losses) |
(7,556) |
(8,610) |
Realised foreign exchange gains/(losses) |
0 |
345 |
Finance income |
40 |
21,403 |
Finance cost |
(8,130) |
(16,927) |
Profit before taxation |
21,465 |
39,685 |
Tax income/(expenses) |
(9,339) |
(13,145) |
Profit/(loss) for the period |
12,126 |
26,540 |
Other comprehensive income for the period |
|
|
Items that may be reclassified to profit or loss
in subsequent periods |
(74) |
5 |
Hedge reserve, gross |
(67) |
(5) |
Exchange differences on translation of foreign
operations |
(7) |
10 |
Total comprehensive income for the period |
12,051 |
26,544 |
Consolidated Balance Sheet
in thousands of euro |
31 March 2020 |
31 December 2019 |
Non-current assets |
|
|
Goodwill |
590,440 |
590,445 |
Intangible assets |
230,809 |
235,831 |
Property, plant and equipment |
26,999 |
26,480 |
Financial assets |
5,802 |
4,424 |
Other assets |
813 |
1,740 |
Deferred tax assets |
5,248 |
6,266 |
Total non-current assets |
860,111 |
865,187 |
Current assets |
|
|
Trade receivables |
6,999 |
11,756 |
Other assets |
6,661 |
5,856 |
Tax assets |
4,729 |
4,972 |
Financial assets |
436 |
0 |
Cash and cash equivalents |
105,829 |
71,153 |
Total current assets |
124,654 |
93,737 |
Total assets |
984,765 |
958,924 |
Consolidated Balance Sheet (cont'd)
in thousands of euro |
31 March 2020 |
31 December 2019 |
Equity |
|
|
Issued capital |
200,000 |
200,000 |
Capital reserve |
330,688 |
320,661 |
(Accumulated losses)/retained earnings |
(417,756) |
(429,881) |
Hedge reserve |
(67) |
0 |
Foreign currency translation reserve |
1,074 |
1,081 |
Total equity attributable to owners of the parent |
113,939 |
91,861 |
Non-current liabilities |
|
|
Provisions |
274 |
235 |
Financial liabilities |
588,958 |
582,538 |
Deferred revenue |
877 |
2,572 |
Deferred and other liabilities |
106 |
0 |
Deferred tax liabilities |
343 |
308 |
Total non-current liabilities |
590,557 |
585,652 |
Current liabilities |
|
|
Provisions |
2,267 |
3,284 |
Financial liabilities |
34,190 |
34,260 |
Trade payables |
6,759 |
9,069 |
Deferred revenue |
216,068 |
210,250 |
Deferred and other liabilities |
20,703 |
17,793 |
Other financial liabilities |
237 |
6,642 |
Tax liabilities |
45 |
114 |
Total current liabilities |
280,269 |
281,411 |
Total liabilities |
870,826 |
867,063 |
Total equity and liabilities |
984,765 |
958,924 |
Consolidated Cash Flow Statement
in thousands of euro |
Q1 2020 |
Q1 2019 |
Cash flows from operating activities |
|
|
Profit before taxation |
21,465 |
39,685 |
Depreciation, amortisation and impairment of non-current assets |
9,613 |
8,761 |
(Gain)/loss from the sale of property, plant and equipment |
3 |
0 |
Increase/(decrease) in provisions |
(978) |
117 |
Non-operational foreign exchange (gains)/losses |
6,689 |
8,308 |
Expenses for share-based compensation |
10,133 |
450 |
Net financial result |
8,091 |
(4,476) |
Change in deferred revenue |
4,123 |
(18,478) |
Changes in other net working capital |
3,699 |
(609) |
Income tax paid |
(8,104) |
(5,534) |
Interest received/(paid) |
(17) |
(0) |
Net cash from operating activities |
54,717 |
28,225 |
Cash flows from investing activities |
|
|
Capital exp. for property, plant & equipment and intangible assets |
(5,194) |
(3,696) |
Payments for the acquisition of non-current financial assets |
(51) |
0 |
Interest received |
40 |
288 |
Net cash used in investing activities |
(5,205) |
(3,408) |
Cash flows from financing activities |
|
|
Repayments of borrowings |
0 |
(1,286) |
Proceeds from bank borrowings |
0 |
0 |
Payments for the capital element of lease liabilities |
(967) |
(1,017) |
Interest paid for borrowings and lease liabilities |
(13,349) |
(13,197) |
Proceeds/(payments) from the settlement of derivatives |
0 |
0 |
Proceeds/(payments) in equity |
0 |
0 |
Net cash used in financing activities |
(14,316) |
(15,500) |
Net change in cash and cash equivalents |
35,195 |
9,317 |
Net foreign exchange rate difference |
453 |
405 |
Net change from cash risk provisioning |
(972) |
111 |
Internal combinations and transfers |
0 |
0 |
Cash and cash equivalents at beginning of period |
71,153 |
79,939 |
Cash and cash equivalents at end of period |
105,829 |
89,772 |
[1] So-called IFRS 2 charges are largely related to share-based incentives that are fully funded by Permira as the selling shareholder in last year's IPO.
Contact:
Carsten Keller
Head of Investor Relations and Capital Markets
12.05.2020 Dissemination of a Corporate News, transmitted by DGAP - a service of EQS Group AG. The issuer is solely responsible for the content of this announcement.
The DGAP Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Archive at www.dgap.de
|
Language: |
English |
Company: |
TeamViewer AG |
|
Jahnstraße 30 |
|
73037 Göppingen |
|
Germany |
Phone: |
+49 7161 97200 81 |
Fax: |
+49 7161 60692 335 |
E-mail: |
[email protected] |
Internet: |
teamviewer.com |
ISIN: |
DE000A2YN900 |
WKN: |
A2YN90 |
Listed: |
Regulated Market in Frankfurt (Prime Standard); Regulated Unofficial Market in Berlin, Dusseldorf, Hamburg, Munich, Stuttgart, Tradegate Exchange |
EQS News ID: |
1041803 |
|
End of News |
DGAP News Service |
1041803 12.05.2020
Die wichtigsten Finanzdaten auf einen Blick
|
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023e |
Umsatzerlöse1 |
138,47 |
258,16 |
390,19 |
455,61 |
501,10 |
565,87 |
626,69 |
EBITDA1,2 |
53,90 |
137,24 |
189,49 |
205,14 |
168,34 |
197,50 |
221,92 |
EBITDA-Marge3 |
38,93 |
53,16 |
48,56 |
45,03 |
33,59 |
34,90 |
|
EBIT1,4 |
26,19 |
107,13 |
153,05 |
164,05 |
117,42 |
143,73 |
166,56 |
EBIT-Marge5 |
18,91 |
41,50 |
39,22 |
36,01 |
23,43 |
25,40 |
26,58 |
Jahresüberschuss1 |
-69,15 |
-12,41 |
104,06 |
103,03 |
50,05 |
67,60 |
114,02 |
Netto-Marge6 |
-49,94 |
-4,81 |
26,67 |
22,61 |
9,99 |
11,95 |
18,19 |
Cashflow1,7 |
97,61 |
112,56 |
143,61 |
224,54 |
193,97 |
204,34 |
229,87 |
Ergebnis je Aktie8 |
-0,35 |
-0,06 |
0,52 |
0,51 |
0,25 |
0,37 |
0,66 |
Dividende8 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
Quelle: boersengefluester.de und Firmenangaben
Geschäftsbericht 2023 - Kostenfrei herunterladen.
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de
Wirtschaftsprüfer: PricewaterhouseCoopers
|
INVESTOR-INFORMATIONEN |
©boersengefluester.de |
TeamViewer |
WKN |
Kurs in € |
Einschätzung |
Börsenwert in Mio. € |
A2YN90 |
13,805 |
|
2.402,07 |
KGV 2025e |
KGV 10Y-Ø |
BGFL-Ratio |
Shiller-KGV |
15,01 |
29,60 |
0,51 |
47,77 |
KBV |
KCV |
KUV |
EV/EBITDA |
28,71 |
10,45 |
3,83 |
12,88 |
Dividende '22 in € |
Dividende '23e in € |
Div.-Rendite '23e in % |
Hauptversammlung |
0,00 |
0,00 |
0,00 |
07.06.2024 |
Q1-Zahlen |
Q2-Zahlen |
Q3-Zahlen |
Bilanz-PK |
07.05.2024 |
31.07.2024 |
06.11.2024 |
14.03.2024 |
Abstand 60Tage-Linie |
Abstand 200Tage-Linie |
Performance YtD |
Performance 52 Wochen |
-0,64% |
-6,39% |
-1,81% |
-8,91% |
|
|