30.05.2024 UBM Development AG  AT0000815402

Original-Research: UBM Development AG (von NuWays AG): Kaufen


Original-Research: UBM Development AG - from NuWays AG

Classification of NuWays AG to UBM Development AG

Company Name: UBM Development AG
ISIN: AT0000815402

Reason for the research: Update
Recommendation: Kaufen
from: 30.05.2024
Target price: EUR 27.00
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Philipp Sennewald

Market reopening still pending / chg.

Yesterday, UBM released muted Q1 results following the continued standstill on the European real estate transaction market. Yet, the company was able to dispose some smaller non-strategic assets.

Q1 sales increased on a low level by 14% yoy to € 20.4m (eNuW: € 25m) and were predominantly driven by the progress on construction of previously sold projects, which are recognized over time based on the percentage of completion. Q1 EBITDA decreased yoy and came in at € -2.2m. The decline can be mainly attributed to an increase in material expenses, mainly related to construction costs, as well as slightly higher other OpEx, which was mainly due to unfavorable FX-effects.

On a positive note, the company had a promising start to the year regarding the disposal of non-strategic assets. In fact, UBM sold five slots of the Arcus City to a Czech construction company, one building of the Poleczki Business Park to Porr as well as a 15% stake of the Andaz hotel in Prague to IGO, which now holds a 40% overall stake. While no further details were disclosed, the net cash inflow from the transaction should amount to c. € 25m (eNuW). Overall, management is in advanced negotiations to sell further non-strategic assets as it targets a total net volume of € 75m in FY ‘24e. Importantly, no disposal was made below book value, which has to be seen as a clear hint that the trough has been reached.

Despite this, management provided a rather conservative outlook for FY ‘24e as it is expecting a pre-tax loss (eNuW new: € -7.7m), which is however expected to be an improvement compared to FY ’23 (€ -39m). Given that a sudden reopening of the market is still not in sight, we, however, regard this as reasonable despite the positive trends mentioned above.

All in all, we continue to consider UBM to be well positioned for the pending reopening of the transaction market, given its appealing product offering, which is focussed on sustainable real estate projects. In fact, as of Q1, 77% of the company’s € 1.9bn 4-year pro-rata pipeline consists of timber-hybrid projects, which do not only significantly reduce the carbon emissions but also offer cost advantages due to the modular and serial construction. We hence expect UBM’s projects to be meet strong demand once the market reopens, as investors become increasingly under pressure to comply with the EU taxonomy.

The stock remains a BUY, new PT of € 27.00 based on DDM.

You can download the research here:
For additional information visit our website www.nuways-ag.com/research.

Contact for questions
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: [email protected]
LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.

Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023
Umsatzerlöse1 364,67 514,05 242,00 183,34 278,31 133,94 85,32
EBITDA1,2 52,45 58,89 74,97 65,10 75,93 39,17 -27,28
EBITDA-Marge3 14,38 11,46 30,98 35,51 27,28 29,24
EBIT1,4 48,62 55,94 71,45 62,01 73,30 33,91 -30,06
EBIT-Marge5 13,33 10,88 29,53 33,82 26,34 25,32 -35,23
Jahresüberschuss1 36,97 39,49 50,06 40,75 43,71 27,11 -46,05
Netto-Marge6 10,14 7,68 20,69 22,23 15,71 20,24 -53,97
Cashflow1,7 2,42 113,81 -39,92 -34,64 -45,71 -70,74 -54,48
Ergebnis je Aktie8 4,88 5,31 6,16 4,39 4,50 2,25 -3,14
Dividende8 2,00 2,20 2,20 2,20 2,25 1,10 1,60
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2023 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: BDO

UBM Development
WKN Kurs in € Einschätzung Börsenwert in Mio. €
852735 21,600 Halten 161,40
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
8,31 9,33 0,89 6,30
0,43 - 1,89 -28,28
Dividende '22 in € Dividende '23 in € Div.-Rendite '23
in %
1,10 0,00 0,00 21.05.2024
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
29.05.2024 29.08.2024 28.11.2024 11.04.2024
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
5,80% 5,69% 2,37% -12,20%
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu UBM Development AG  ISIN: AT0000815402 können Sie bei EQS abrufen

Immobilien (Gewerbe) , 852735 , 2U2 , FWB:2U2