19.04.2024 MAX Automation SE  DE000A2DA588

Original-Research: MAX Automation SE (von NuWays AG): Kaufen


 

Original-Research: MAX Automation SE - from NuWays AG

Classification of NuWays AG to MAX Automation SE

Company Name: MAX Automation SE
ISIN: DE000A2DA588

Reason for the research: Update
Recommendation: Kaufen
from: 19.04.2024
Target price: EUR 8.20
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Konstantin Völk

Positive long-term prospects for Vecoplan and bdtronic

Topic: In recent years, two of the current six portfolio companies (continuing operations only) became increasingly important. These two companies, bdtronic and Vecoplan, accounted for 71% of FY23 sales. Enough reason to have a closer look at their prospects. Vecoplan: As a global specialist for shredding, conveying, and processing of raw materials in the recycling industry, Vecoplan can benefit from the latest EU regulation. Until today, a lot of waste in the EU is exported to third countries like Turkey, Indonesia, and Malaysia. In February 2024, the European Parliament adopted tougher rules for waste shipments. Plastic waste exports to non-OECD countries will be prohibited, while those to OECD countries will be subject to stricter conditions. This forces EU member countries to adopt better recycling strategies benefiting demand for Vecoplan’s products. Vecoplan showed a dynamic revenue growth of 10% p.a. over the last five years. We expect sales to grow by 6.0% p.a. until 2030e with low double-digit EBITDA margins (eNuW), outpacing the growth of the global waste management market of 5% according to Polaris Market Research.

Bdtronic: In 2023, the EU banned the sale of new CO2-emitting cars by 2035, including petrol and diesel-driven cars, which increases the demand for electric vehicles. In addition, major automotive manufacturers set internal electrification targets. For instance, Volkswagen aims for a fully electric production by 2033 within Europe. With 2/3 of bdtronic’s sales coming from the EU, this could have a material impact on its impregnation segment. Bdtronic’s trickle impregnation machines used for the impregnation of electric motors are sold to Tier1-suppliers and OEMs and are suited for large scale production. The strong demand for bdtronic’s products has already shown up in the numbers with a five-year revenue CAGR of 14% and a similar development in order intake. We expect bdtronic to grow by 9.4% p.a. until 2030e with EBITDA margins north of 15% (eNuW).

Mind you, in addition to the positive operating performance, a successful divestment of the subsidiary MA micro, which is part of discontinued operations (company news 08.09.2023) should be a notable share price catalyst, as it is seen to underpin that the value of the “parts” clearly exceeds the current Enterprise Value of the group (eNuW). A strategic buyer could be willing to pay at least 10x EBITDA for this highly profitable and return-rich speciality business, implying a purchase price of more than € 93m (eNuW). Reiterate BUY with an unchanged € 8.20 PT based on DCF.

You can download the research here:
http://www.more-ir.de/d/29465.pdf
For additional information visit our website www.nuways-ag.com/research.

Contact for questions
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: [email protected]
LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.



Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023
Umsatzerlöse1 376,18 403,99 425,49 307,00 349,08 409,19 397,37
EBITDA1,2 28,87 -20,25 -0,89 5,66 25,72 25,72 34,56
EBITDA-Marge3 7,67 -5,01 -0,21 1,84 7,37 6,29
EBIT1,4 20,19 -42,14 -15,80 -19,49 11,56 21,99 19,16
EBIT-Marge5 5,37 -10,43 -3,71 -6,35 3,31 5,37 4,82
Jahresüberschuss1 14,13 -43,56 -35,48 -26,33 -0,89 14,97 15,18
Netto-Marge6 3,76 -10,78 -8,34 -8,58 -0,26 3,66 3,82
Cashflow1,7 18,69 20,55 -20,88 32,03 27,67 -2,87 17,19
Ergebnis je Aktie8 0,50 -1,32 -1,18 -0,90 -0,05 0,39 0,37
Dividende8 0,15 0,00 0,00 0,00 0,00 0,00 0,15
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2023 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: PricewaterhouseCoopers

INVESTOR-INFORMATIONEN
©boersengefluester.de
MAX Automation
WKN Kurs in € Einschätzung Börsenwert in Mio. €
A2DA58 5,420 Kaufen 159,67
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
11,29 15,13 0,75 -57,66
KBV KCV KUV EV/EBITDA
1,33 9,29 0,40 8,32
Dividende '22 in € Dividende '23 in € Div.-Rendite '23
in %
Hauptversammlung
0,00 0,00 0,00 30.05.2024
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
14.05.2024 02.08.2024 08.11.2024 12.03.2024
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
-6,18% -9,00% -6,23% -7,51%
    
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu MAX Automation SE  ISIN: DE000A2DA588 können Sie bei EQS abrufen


Automatisierung , A2DA58 , MXHN , XETR:MXHN