12.08.2020 TUI AG  DE000TUAG000

DGAP-Adhoc: TUI AG reaches agreement with German Federal Government on additional stabilisation package of €1.2 billion


DGAP-Ad-hoc: TUI AG / Key word(s): Financing
TUI AG reaches agreement with German Federal Government on additional stabilisation package of €1.2 billion

12-Aug-2020 / 13:56 CET/CEST
Disclosure of an inside information acc. to Article 17 MAR of the Regulation (EU) No 596/2014, transmitted by DGAP - a service of EQS Group AG.
The issuer is solely responsible for the content of this announcement.

TUI and KfW have agreed to increase the existing KfW tranche by €1.05 billion. The drawing of this amount is subject to (i) the issuance of a Convertible Bond to the Economic Stabilization Fund (WSF) in the amount of €150m and (ii) a waiver by the bondholders of the Senior Notes due in October 2021. Both conditions and other formal requirements need to be fulfilled by 30 September 2020.

The €1.2 billion stabilisation package strengthens TUI's position and would provide sufficient liquidity in this volatile market environment to cover TUI's seasonal swing through Winter 2020/21 and thereafter and in the case of any further long-term travel restrictions and disruptions related to COVID-19.

Including the additional stabilisation package, TUI AG would, as of today, have cash and available facilities of €2.4 billion.

Similar to the first KfW tranche in the amount of €1.8 billion issued in April 2020, the additional KfW tranche will be structured as an increase to TUI's existing Revolving Credit Facility ("RCF"). The execution of the amendments with the RCF banking consortium is almost finalised.

All conditions on the issuance of the Convertible Bond have been agreed. The potential Convertible Bond would be subscribed by the WSF subject to the conclusion of a subscription agreement and shall have an initial term of six years. The bond would bear interest at a rate of 9.5% p.a. TUI has a redemption right once the €1.05 billion KfW tranche is redeemed. If fully converted, it would represent a stake in TUI AG of up to 9%.

TUI would exercise its authority for the issuance of a Convertible Bond excluding pre-emption rights and use existing conditional capital to grant the underlying shares. The conversion price per share would be fixed at 60% of the average stock price before the issuance, but not less than €2.56 and WSF would have the right to call for the conversion of the Bond into TUI shares at any time.

In addition to the restrictions under the existing KfW loan, such as a dividend holiday and a restraint of share buy-backs, the stabilisation measure by the WSF would be connected with further limitations regarding, inter alia, investments in other companies and the remuneration for board members as long as the WSF remains invested.

The additional KfW tranche is also subject to a waiver of a potential future limitation of TUI's financial indebtedness under the Senior Notes due in October 2021.

Easing of travel restrictions in Europe has enabled TUI to benefit from a partial restart to its Summer 2020 programme with an immediate positive effect on working capital, as customers are committing for the current and future holiday seasons. Holidays remain a high priority to our customers and we continue to work through different demand scenarios as we move through the current and upcoming seasons.


Mathias Kiep, Group Director Investor Relations
and Corporate Finance
Tel: +44 (0)1293 645 925/
+49 (0)511 566 1425
Nicola Gehrt, Director, Head of Group Investor Relations Tel: +49 (0)511 566 1435

Contacts for Analysts and Investors in UK, Ireland and Americas
Hazel Chung, Senior Investor Relations Manager Tel: +44 (0)1293 645 823
Corvin Martens, Senior Investor Relations Manager Tel: +49 (0)170 566 2321

Contacts for Analysts and Investors in Continental Europe, Middle East and Asia
Ina Klose, Senior Investor Relations Manager Tel: +49 (0)511 566 1318
Kuzey Alexander Esener, Head of Media Relations Tel: + 49 (0)511 566 6024

This announcement contains a number of statements related to the future development of TUI. These statements are based both on assumptions and estimates. Although we are convinced that these future-related statements are realistic, we cannot guarantee them, for our assumptions involve risks and uncertainties which may give rise to situations in which the actual results differ substantially from the expected ones. The potential reasons for such differences include market fluctuations, the development of world market fluctuations, the development of world market commodity prices, the development of exchange rates or fundamental changes in the economic environment. TUI does not intend or assume any obligation to update any forward-looking statement to reflect events or circumstances after the date of this announcement.

12-Aug-2020 CET/CEST The DGAP Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.dgap.de

Language: English
Company: TUI AG
Karl-Wiechert-Allee 4
30625 Hannover
Phone: +49 (0)511 566-1425
Fax: +49 (0)511 566-1096
E-mail: [email protected]
Internet: www.tuigroup.com
Listed: Regulated Market in Hanover; Regulated Unofficial Market in Berlin, Dusseldorf, Frankfurt, Hamburg, Munich, Stuttgart, Tradegate Exchange; London
EQS News ID: 1116491

End of Announcement DGAP News Service

1116491  12-Aug-2020 CET/CEST


Die wichtigsten Finanzdaten auf einen Blick
  2016 2017 2018 2019 2020 2021 2022e
Umsatzerlöse1 17.153,90 18.535,00 18.468,70 18.928,10 7.943,70 4.731,60 0,00
EBITDA1,2 1.305,10 1.490,90 1.494,30 1.277,50 -1.355,00 -1.000,40 0,00
EBITDA-Marge3 7,61 8,04 8,09 6,75 -17,06 -21,14 0,00
EBIT1,4 905,70 1.006,60 1.053,90 767,70 -2.927,40 -2.012,80 0,00
EBIT-Marge5 5,28 5,43 5,71 4,06 -36,85 -42,54 0,00
Jahresüberschuss1 1.152,20 761,40 813,60 532,10 -3.139,10 -2.480,90 0,00
Netto-Marge6 6,72 4,11 4,41 2,81 -39,52 -52,43 0,00
Cashflow1,7 1.034,70 1.583,10 1.150,90 1.114,90 -2.771,90 -151,30 0,00
Ergebnis je Aktie8 1,78 1,10 1,25 0,71 -5,34 -2,58 0,16
Dividende8 0,63 0,65 0,72 0,54 0,00 0,00 0,00
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2021 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: Deloitte

WKN Kurs in € Einschätzung Börsenwert in Mio. €
TUAG00 1,543 Halten 2.754,57
KGV 2023e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
7,01 14,14 0,51 -7,08
7,67 - 0,58 -4,81
Dividende '20 in € Dividende '21e in € Div.-Rendite '21e
in %
0,00 0,00 0,00 08.02.2022
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
08.02.2022 12.05.2021 12.08.2021 08.12.2021
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
-34,89% -44,26% -42,87% -64,77%
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu TUI AG  ISIN: DE000TUAG000 können Sie bei DGAP abrufen

Touristik , TUAG00 , TUI1 , XETR:TUI1