26.10.2021 Siltronic AG  DE000WAF3001

DGAP-News: Siltronic with strong Q3 2021


 

DGAP-News: Siltronic AG / Key word(s): Quarterly / Interim Statement/9 Month figures
Siltronic with strong Q3 2021

26.10.2021 / 06:57
The issuer is solely responsible for the content of this announcement.


Press release

Siltronic AG

Einsteinstrasse 172

81677 Munich

www.siltronic.com

 

Siltronic with strong Q3 2021

- Further increase in wafer area sold, fully loaded in all areas

- Sales of EUR 371.6 million, 9 percent above Q2 2021

- EBITDA of EUR 122.9 million, 14 percent above Q2 2021 (EBITDA margin 33.1 percent)

- Net cash flow of EUR 70.1 million

- Forecast for 2021 sales and EBITDA margin substantiated

Munich, Germany, October 26, 2021 - The business performance of Siltronic AG (SDAX/TecDAX: WAF) continued to improve in Q3. Wafer area sold exceeded the already high level of Q2 2021, with sales rising by 8.9 percent to EUR 371.6 million compared to Q2 2021. Sales in the 9-month period from January to September 2021 increased significantly by a good 11 percent compared to the prior year.

"The growth in wafer area in 2021 is exceptional. On the one hand, we see catch-up effects from 2020 and, at the same time, high investments in digitization. In addition, our market share is slightly increasing," said Dr. Christoph von Plotho, CEO of Siltronic AG.

Business Development in Q3 2021

              Change       Change
      Q3 2021 Q2 2021 Q3 2020   Q3 to Q2 Q3 to Q3   Q1-Q3 2021 Q1-Q3 2020
Sales In EUR million   371.6 341.1 299.2   30.5 72.4   1,028.8 922.5 106.3
in %           8.9 24.2       11.5
Cost of sales In EUR million   -252.6 -235.9 -221.0   -16.7 -31.6   -716.0 -655.8 -60.2
in %           7.1 14.3       9.2
Gross profit In EUR million   119.0 105.2 78.2   13.8 40.8   312.8 266.7 46.1
in %           13.1 52.2       17.3
Gross margin in %   32.0 30.8 26.1         30.4 28.9  
EBITDA In EUR million   122.9 108.0 80.1   14.9 42.8   322.6 264.8 57.8
in %           13.8 53.4       21.8
EBITDA margin in %   33.1 31.7 26.8         31.4 28.7  
Depreciation, amortization and impairment less reversals thereof In EUR million   -39.0 -38.4 -36.5   -0.6 -2.5   -115.0 -101.0 -14.0
EBIT In EUR million   83.9 69.6 43.6   14.3 40.3   207.6 163.8 43.8
in %           20.6 92.4       26.7
EBIT margin in %   22.6 20.4 14.6         20.2 17.8  
Financial result In EUR million   - 1.4 -0.5   -1.4 0.5   2.1 -4.4 6.5
Result before income taxes In EUR million   83.9 71.0 43.1   12.9 40.8   209.7 159.4 50.3
in %           18.2 94.7       31.6
Income taxes In EUR million   -10.3 -7.0 -4.0   -3.3 -6.3   -13.8 -13.5 -0.3
Tax rate in %   12 10 9         7 8  
Result for the period In EUR million   73.6 64.0 39.1   9.6 34.5   195.9 145.9 50.0
in %           15.0 88.2       34.3
Earnings per share in EUR   2.15 1.83 1.08   0.32 1.07   5.65 4.19 1.46
 

Siltronic generated sales of EUR 371.6 million in Q3 2021, an increase of 8.9 percent compared to Q2. The increase was driven by wafer area sold, but average selling price in invoice currency and the development of the euro/US dollar exchange rate also contributed to growth. In Q3, the euro averaged at 1.18 against the US dollar, around 2 percent weaker than in Q2 (1.21). Sales in Q1 and Q2 2021, had already exceeded the respective previous quarters significantly, mostly driven by the development of wafer area sold.

In the first nine months of 2021, the company generated sales of EUR 1,028.8 million, an increase of 11.5 percent year-on-year. The growth in wafer area sold was so strong that the burden from the euro appreciation of around 7 percent against the US dollar was significantly overcompensated (average exchange rate 1.20 in Q1-Q3 compared to 1.12 in Q1-Q3 2020).

Cost of sales increased in Q3 2021 quarter-on-quarter due to the increase in sales volumes. However, this increase in cost of sales was significantly lower than the increase in wafer area sold. Depreciation had no significant impact on the development of cost of sales.

 

In the first nine months of 2021, cost of sales amounted to EUR 716.0 million, an increase of EUR 60.2 million compared to Q1-Q3 2020. The increase of EUR 60.2 million is primarily volume-related and secondly caused by higher planned depreciation of around EUR 13 million. Excluding depreciation, manufacturing costs per wafer area decreased significantly as a result of economies of scale and productivity increases, which typically coincide with increasing sales volume. This was accompanied by successful cost-cutting measures which reduced cost of sales along with positive exchange rate effects. Rising electricity prices increased costs slightly at the end of Q3.

Gross profit in Q3 2021 was EUR 119.0 million, 13.1 percent above Q2. Gross margin rose from 30.8 percent to 32.0 percent.

EBITDA increased by 13.8 percent quarter-on-quarter to EUR 122.9 million. EBITDA margin grew from 31.7 percent in Q2 to 33.1 percent in Q3.

On a nine-month comparison, EBITDA is 21.8 percent higher than last year. From January to September 2021, EBITDA added up to EUR 322.6 million. This includes additional expenses of around EUR 6 million due to the tender offer from GlobalWafers.

EBIT in Q3 increased by 20.6 percent to EUR 83.9 million compared with Q2. In the first nine months of 2021, EBIT reached EUR 207.6 million (Q1-Q3 2020: EUR 163.8 million).

Siltronic generated a net income of EUR 73.6 million in Q3 2021. Earnings per share were EUR 2.15 compared to EUR 1.83 in Q2 2021.

Net income for the nine months period was EUR 195.9 million, of which EUR 169.5 million were attributable to Siltronic AG shareholders. Earnings per share were EUR 5.65 compared to EUR 4.19 in 2020.

Development of equity, capital expenditure, net cash flow and net financial assets

In EUR million   Sept. 30, 2021 Dec. 31, 2020 Change
Equity   1,192.2 871.8 320.4
Provisions for pensions   415.8 566.5 -150.7
Customer prepayments   130.4 137.4 -7.0
Lease liabilities   94.6 48.4 46.2
Other liabillities   71.8 76.1 -4.3
Non-current liabilities   712.6 828.4 -115.8
 

With equity of EUR 1,192.2 million at September 30, 2021, Siltronic AG's equity ratio was 54.9 percent compared to 45.4 percent at December 31, 2020. The EUR 320.4 million increase in equity is primarily attributable to the net income of EUR 195.9 million for the first nine months of 2021 less the dividend payment of EUR 60 million and the decrease in pension obligations of EUR 166.5 million.

The decrease in pension obligations was the result of interest rate developments in Germany and the USA. As of September 30, 2021, pension provisions in Germany were discounted at 1.19 percent (December 31, 2020: 0.69 percent). In the USA, the interest rate rose from 2.07 percent to 2.42 percent.

In the first nine months of 2021, Siltronic invested EUR 143.8 million in property, plant and equipment and intangible assets (addition to fixed assets). These investments mainly relate to epitaxy capacity, capabilities and the expansion of the crystal pulling hall in Freiberg. In Q3 2021, Siltronic entered into a long-term lease agreement for a piece of land for the new 300 mm fab in Singapore. The present value of the expected lease payments is included in the balance sheet items "Right-of-use asset" and "Lease liability" at approximately EUR 47 million each.

In EUR million   Q3 2021 Q2 2021 Change Q1-Q3 2021 Q1-Q3 2020 Change
Cash flow from operating activities   122.8 104.7 18.1 303.9 205.2 98.7
Proceeds/payments for capital expenditure including intangible assets   -51.1 -50.5 -0.6 -148.5 -157.9 9.4
Free cash flow   71.7 54.2 17.5 155.4 47.3 108.1
               
Increase/decrease of prepayments received (customer prepayments)   -1.6 -10.9 9.3 -14.2 49.0 -63.2
Net cash flow   70.1 43.3 26.8 141.2 96.3 44.9
 

In Q3 2021, net cash flow amounted to EUR 70.1 million (Q2 2021: EUR 43.3 million). In the first nine months of 2021, net cash flow was EUR 141.2 million (Q1-Q3 2020: EUR 96.3 million). In terms of customer prepayments, inflows exceeded repayments by EUR 14.2 million..

In EUR million   Sept. 30, 2021 Dec. 31, 2020 Change
Cash and cash equivalents   351.8 294.6 57.2
Financial investments   253.5 204.6 48.9
Net financial assets   605.3 499.2 106.1
 

Net financial assets increased by EUR 106.1 million. Main influences were the inflow from the positive free cash flow of EUR 155.4 million and the outflow from the dividend payment of EUR 60.0 million to the shareholders of Siltronic AG.

Finalization of international plans for global minimum taxation lead to further risks

In the Siltronic Annual Report 2020, the main risks are presented in the Risk Report (pp. 48 to 57). Siltronic has listed significant changes to the risk assessment due to the announced new 300mm fab in Singapore in the H1 report.

In Q3 2021, further risks surfaced from the specification of international plans for global minimum taxation. In particular, an agreement was reached by 136 countries on October 8, 2021 to introduce new tax frameworks for international enterprises. The taxation principles in almost all countries are to be adjusted by the end of 2023 in such a way that tax benefits due to investments will become much smaller than before. Due to Siltronic's high level of investment activity, the company receives tax benefits. If the tax benefits decrease to a significant extent, the tax rate will rise.

There are currently no known risks that could endanger the continued existence of the Company.

Forecast for 2021 substantiated

Demand for wafers of all diameters continues to be strong. Siltronic is running at full capacity in all lines. Overall, wafer area sold in H2 will exceed the level of H1, as already forecast.

Siltronic has substantiated its full-year guidance for 2021 for sales and EBITDA margin. Previously, the company assumed a sales increase of more than 10 percent compared to 2020 and an EBITDA margin of 30 to 32 percent. Sales are now expected to increase by a good 15 percent and the EBITDA margin at around 32 percent, which is at the upper end of the forecast.

"Currently we do not see any surprises in terms of wafer area sold in Q4. The euro is trending slightly weaker against the US dollar and will have less of an impact on sales and EBITDA in H2 than initially assumed. However, for the full year 2021, the strong euro will have a negative impact compared to 2020. The construction of our new 300 mm factory in Singapore kicked off. With this fab, we are supporting our customers' expansion plans and, by investing in this cost-efficient fab, we are setting the course for Siltronic's continued successful future," said von Plotho.

The investment of around EUR 2 billion until the end of 2024 for the construction of the new fab in Singapore is the largest investment in Siltronic's history. A large part of the investment will be made in 2022 and thus in an early phase of the project. The new 300 mm fab will be the most modern fab in the Siltronic Group and will produce monocrystals as well as polished and epitaxial wafers. With the new leading-edge production capacities, the company will further strengthen its position as one of the technology leaders.

Overview of forecast changes

    Forecast March 1, 2021 (Annual Report) Forecast April 20, 2021 (ad-hoc) Forecast July 27, 2021 (ad-hoc) Forecast October 26, 2021 (Q3 2021)
Group sales   mid to high single-digit percent increase increase of at least 10 percent increase of at least 10 percent a good 15 percent
EBITDA margin   slight increase 30 to 32 percent 30 to 32 percent approximately 32 percent
Depreciation and amortization   around EUR 155 million to EUR 160 million around EUR 155 million to EUR 160 million around EUR 155 million to EUR 160 million around EUR 155 million to EUR 160 million
EBIT   significant increase significant increase significant increase significant increase
Tax rate   significantly below 10 percent significantly below 10 percent significantly below 10 percent significantly below 10 percent
Capital expenditure   around EUR 250 million, mainly in epi reactors, capabilities and expansion of crystal pulling hall to replace older equipment around EUR 250 million, mainly in epi reactors, capabilities and expansion of crystal pulling hall to replace older equipment around EUR 400 million for epi capacity, first investments in new 300 mm fab, capabilities and expansion of crystal pulling hall around EUR 400 million for epi capacity, first investments in new 300 mm fab, capabilities and expansion of crystal pulling hall
Net cash flow   slight improvement significant improvement significant improvement
slightly positive, but significantly below prior year
significant improvement, slightly positive, but significantly below prior year
Earnings per share   slight increase significant increase significant increase significant increase
 

Completion of merger with GlobalWafers likely to be delayed due to protracted discussions with authorities on regulatory clearances

As published in the ad-hoc announcement on October 22, 2021, Siltronic expects that the merger with GlobalWafers will likely not be completed in the current financial year due to protracted discussions regarding regulatory clearances. GlobalWafers and Siltronic continue to discuss constructively with the authorities on the terms of the outstanding clearances.

Siltronic AG - Key financial figures Q3 2021

Profit and Loss statement                  
In EUR million     Q1-Q3 2021 Q1-Q3 2020   Q3 2021 Q2 2021 Q1 2021 Q3 2020
Sales     1,028.8 922.5   371.6 341.1 316.1 299.2
EBITDA     322.6 264.8   122.9 108.0 91.7 80.1
EBITDA margin %   31.4 28.7   33.1 31.7 29.0 26.8
EBIT     207.6 163.8   83.9 69.6 54.2 43.6
EBIT margin %   20.2 17.8   22.6 20.4 17.1 14.6
Result for the period     195.9 145.9   73.6 64.0 58.5 39.1
Earnings per share EUR   5.65 4.19   2.15 1.83 1.67 1.08
                   
Capital expenditure and net cash flow                
Capital expenditure in property, plant and equipment, and intangible assets     143.8 129.4   54.1 52.8 36.9 35.1
Net cash flow     141.2 96.3   70.1 43.3 27.9 28.6
 

 

Statement of financial position        
In EUR million     Sept. 30, 2021 Dec. 31, 2020
Total assets     2,171.0 1,919.4
Equity     1,192.2 871.8
Equity ratio %   54.9 45.4
Net financial assets     605.3 499.2
 

Conference call for analysts and investors

The Executive Board of Siltronic AG will hold a conference call with analysts and investors (in English only) on October 26, 2021 at 10:00 am (CEST). This call will be streamed via the Internet. The audio webcast will be available live as well as on demand on Siltronic's website.

The Q3 interim statement and the latest investor presentation are also published on the Siltronic website.

Contact:

Dr. Rupert Krautbauer

Head of Investor Relations & Communications
Tel.: +49 (0)89 8564 3133
Email: [email protected]

Company profile:

Siltronic is one of the world's largest manufacturers of hyperpure silicon wafers and partner to many leading semiconductor companies. The company operates production sites in Asia, Europe and the USA. Siltronic develops and manufactures silicon wafers in diameters of up to 300 mm. Silicon wafers form the basis for modern microelectronics and nanoelectronics and are a key component in semiconductor chips driving computers, smart phones, navigation systems and many other applications. Siltronic AG employs around 3,900 people and has been a stock-listed company in Germany (Prime Standard) since 2015. The Siltronic AG stock is listed on both the SDAX and TecDAX.

 

Financial information - pursuant to IFRS, unaudited

Siltronic AG - Consolidated Statement of Profit or Loss

In EUR million   Q3 2021 Q3 2020   Q1-Q3 2021 Q1-Q3 2020
Sales   371.6 299.2   1,028.8 922.5
Cost of sales   -252.6 -221.0   -716.0 -655.8
Gross profit   119.0 78.2   312.8 266.7
             
Selling expenses   -8.8 -8.2   -26.0 -24.3
Research and development expenses   -19.7 -18.1   -59.2 -54.6
General administration expenses   -8.3 -7.3   -27.8 -21.6
Other operating income   14.1 19.0   53.2 45.4
Other operating expenses   -12.4 -20.0   -45.4 -47.8
Operating result   83.9 43.6   207.6 163.8
             
Interest income   1.0 1.0   2.9 4.9
Interest expenses   -0.7 -0.6   -1.8 -1.9
Other financial result   -0.3 -0.9   1.0 -7.4
Financial result   0.0 -0.5   2.1 -4.4
             
Result before income tax   83.9 43.1   209.7 159.4
Income taxes   -10.3 -4.0   -13.8 -13.5
Result for the period   73.6 39.1   195.9 145.9
of which            
attributable to Siltronic AG shareholders   64.5 32.3   169.5 125.8
attributable to non-controlling interests   9.1 6.8   26.4 20.1
Result per common share in EUR (basic/diluted)   2.15 1.08   5.65 4.19
 

 

Siltronic AG - Consolidated Statement of Financial Position

In EUR million   Sept. 30, 2021 Dec. 31, 2020
Intangible assets   22.9 23.5
Property, plant and equipment   1,008.8 961.7
Right-of-use assets   97.9 51.2
Securities and fixed-term deposits   21.5 46.7
Other financial assets   - 0.1
Other non-financial assets   5.5 2.0
Deferred tax assets   13.2 10.1
Non-current assets   1,169.8 1,095.3
       
Inventories   197.1 163.0
Trade receivables   165.9 144.5
Contract assets   12.4 12.1
Securities and fixed-term deposits   234.0 159.7
Other financial assets   5.6 17.3
Other non-financial assets   34.0 27.7
Income tax receivables   0.4 5.2
Cash and cash equivalents   351.8 294.6
Current assets   1,001.2 824.1
Total assets   2,171.0 1,919.4
       
Subscribed capital   120.0 120.0
Capital reserves   974.6 974.6
Retained earnings and net Group result   289.4 179.8
Other equity items   -306.8 -488.3
Equity attributable to Siltronic AG shareholders   1,077.2 786.1
Equity attributalbe to non-controlling interests   115.0 85.7
Equity   1,192.2 871.8
       
Provisions for pensions   415.8 566.5
Other provisions   58.8 62.3
Provisions for income taxes   10.4 10.7
Deferred tax liabilities   2.3 3.1
Customer prepayments   130.4 137.4
Lease liabilities   94.6 48.4
Other financial liabilities   0.3 -
Non-current liabilities   712.6 828.4
       
Other provisions   8.5 7.3
Provisions and liabilities for income tax   15.3 16.8
Trade liabilities   135.2 118.8
Customer prepayments   37.3 23.6
Lease liabilities   4.8 4.0
Other financial liabilites   12.2 3.9
Other non-financial liabilities   52.9 44.8
Current liabilites   266.2 219.2
       
Total liabilities   978.8 1,047.6
Total equity and liabilities   2,171.0 1,919.4
 

Siltronic AG - Consolidated Statement of Cash Flows

In EUR million   Q3 2021 Q3 2020 Q1-Q3 2021 Q1-Q3 2020
Result for the period   73.6 39.1 195.9 145.9
Depreciation / amortization of nun-current assets, including impairment losses and reversals thereof   39.1 36.5 115.0 101.0
Other non-cash expenses and income   1.3 -4.5 -1.9 -7.3
Result from disposal of non-current assets   0.6 0.2 2.2 1.3
Interest income   -0.3 -0.4
Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023e
Umsatzerlöse1 1.177,30 1.456,70 1.270,40 1.207,00 1.405,40 1.805,30 1.513,80
EBITDA1,2 353,10 589,30 408,70 332,00 466,40 671,60 433,90
EBITDA-Marge3 29,99 40,45 32,17 27,51 33,19 37,20
EBIT1,4 235,70 497,70 298,30 192,20 316,90 495,60 231,10
EBIT-Marge5 20,02 34,17 23,48 15,92 22,55 27,45 15,27
Jahresüberschuss1 192,20 400,60 261,00 186,80 289,60 434,40 201,30
Netto-Marge6 16,33 27,50 20,54 15,48 20,61 24,06 13,30
Cashflow1,7 298,90 651,90 385,30 236,70 501,10 804,50 -487,90
Ergebnis je Aktie8 6,18 12,44 7,52 5,36 8,44 13,02 6,15
Dividende8 2,50 5,00 3,00 2,00 3,00 3,00 0,00
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2023 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: KPMG

INVESTOR-INFORMATIONEN
©boersengefluester.de
Siltronic
WKN Kurs in € Einschätzung Börsenwert in Mio. €
WAF300 80,300 Halten 2.409,00
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
15,01 14,34 1,06 12,60
KBV KCV KUV EV/EBITDA
1,29 4,94 1,59 6,82
Dividende '22 in € Dividende '23e in € Div.-Rendite '23e
in %
Hauptversammlung
3,00 1,20 1,49 13.05.2024
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
02.05.2024 25.07.2024 24.10.2024 12.03.2024
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
-6,44% -2,19% -9,21% 12,31%
    
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu Siltronic AG  ISIN: DE000WAF3001 können Sie bei EQS abrufen


Halbleiter , WAF300 , WAF , XETR:WAF