13.07.2022 Advanced Blockchain AG  DE000A0M93V6

Original-Research: Advanced Blockchain AG (von GBC AG): BUY


 

Original-Research: Advanced Blockchain AG - von GBC AG

Einstufung von GBC AG zu Advanced Blockchain AG

Unternehmen: Advanced Blockchain AG
ISIN: DE000A0M93V6

Anlass der Studie: Research Report (Initial Coverage) Empfehlung: BUY
Kursziel: 10.00 EUR
Kursziel auf Sicht von: 31.12.2023
Letzte Ratingänderung: -
Analyst: Julien Desrosiers, Felix Haugg, Matthias Greiffenberger

The Gateway to DeFi, Crypto & Web 3.0. Significant upside potential due to the well diversified portfolio. Successful partial divestments and financing rounds confirm the Group's investment approach.

Advanced blockchain AG is a blockchain venture builder focused on investing, developing, and scaling in disruptive technologies including token investments. Their main market is therefore the venture capital market for companies active in blockchain technology, with a particular focus on the decentralized finance (DeFi) sector and infrastructure projects enabling Web 3.0.

Advanced Blockchain AG is an innovation center with a diversified portfolio consisting of internal projects, incubations as well as early-stage investments. The venture builder arm of Advanced Blockchain AG acts as a leading incubator of projects such as for Composable Finance.

Advanced Blockchain AG is not only incubating highly promising projects, but the company also has a diversified portfolio of investments which will be further expanded. Extensive expertise, resources and networks provide the company with early-stage access to exclusive investment opportunities in projects with significant potential.

The company's investment strategy has two objectives: maximizing return on investment and identifying synergies in the ecosystem. Supporting the most promising projects with smart capital enables them to fulfill their mission, which in turn provides the company with a good return on investment. Moreover, the company's synergies enable it to exponentially increase the potential and capabilities of its portfolio companies through shared growth and integration, as illustrated by the example of Composable Finance (an incubation project), which secured the eighth parachain in the Polkadot network by raising more than USD 160 million through a crowd-loan. This resulted in an implied combined valuation of USD 400 million for the LAYR and PICA token, adding nearly USD 20 million to Advanced Blockchain's USD 2 million initial investment alone.

Advanced blockchain AG is listed in the Scale segment of Deutsche Börse, as well as in the primary market of Börse Düsseldorf.

In total, we have calculated an enterprise value of around EUR 83 million (previously: EUR 88 million) according to NAV. With 3.77 million shares outstanding, this corresponds to a value per share of EUR 21.99 (previously: EUR 23.32). Due to the sharp decline in crypto markets and the current 'crypto winter', we have applied an additional discount to the calculated fair value. We currently calculate this at around 55%. This corresponds to the average decline of the two leading cryptocurrencies Bitcoin and Ethereum since the publication of our initial valuation (21.04.21). Therefore, we calculated the fair value at EUR 37.75 million or EUR 10.00 per share.

Thus, our price target of EUR 10.00 is currently significantly below the calculated fair intrinsic value. With a calming of the crypto markets and a 'crypto spring', we will then also reduce our 'market discount' accordingly.

Against the background of the high upside potential, we assign a BUY rating in our initial coverage.

Die vollständige Analyse können Sie hier downloaden: http://www.more-ir.de/d/24603.pdf

Kontakt für Rückfragen
GBC AG
Halderstraße 27
86150 Augsburg
0821 / 241133 0
[email protected]
+++++++++++++++
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG und Art. 20 MAR. Beim oben analysierten Unternehmen ist folgender möglicher Interessenkonflikt gegeben: (5a,11); Einen Katalog möglicher Interessenkonflikte finden Sie unter: http://www.gbc-ag.de/de/Offenlegung
+++++++++++++++
Date and time of completion of the study: 13.07.2022 (10:00) Date and time of the first disclosure of the study: 13.07.2022 (10:30)

-------------------übermittelt durch die EQS Group AG.-------------------

Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.



Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023e
Umsatzerlöse1 0,00 0,20 0,52 1,14 17,86 14,92 5,20
EBITDA1,2 -0,06 -0,88 -0,33 -0,01 6,62 1,94 0,00
EBITDA-Marge3 0,00 -440,00 -63,46 -0,88 37,07 13,00
EBIT1,4 -0,06 -0,91 -0,33 -0,06 6,50 1,80 2,20
EBIT-Marge5 0,00 -455,00 -63,46 -5,26 36,39 12,06 42,31
Jahresüberschuss1 -0,06 -0,91 -0,33 -0,06 5,32 1,87 0,00
Netto-Marge6 0,00 -455,00 -63,46 -5,26 29,79 12,53 0,00
Cashflow1,7 -0,06 -0,88 -0,33 -0,01 5,44 -2,94 0,00
Ergebnis je Aktie8 -0,03 -0,43 -0,14 -0,02 1,57 0,49 -0,13
Dividende8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2022 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: Abstoß & Wolters

INVESTOR-INFORMATIONEN
©boersengefluester.de
Advanced Blockchain
WKN Kurs in € Einschätzung Börsenwert in Mio. €
A0M93V 4,210 15,98
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
28,07 16,52 1,71 18,07
KBV KCV KUV EV/EBITDA
1,07 - 3,07 5,68
Dividende '22 in € Dividende '23e in € Div.-Rendite '23e
in %
Hauptversammlung
0,00 0,00 0,00 22.08.2023
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
30.09.2024 30.06.2024
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
-14,47% 11,08% -9,46% 37,58%
    
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu Advanced Blockchain AG  ISIN: DE000A0M93V6 können Sie bei EQS abrufen


Internet-Services , A0M93V , ABX , XETR:ABX