13.09.2022 ProSiebenSat.1 Media SE  DE000PSM7770

DGAP-Adhoc: ProSiebenSat.1 acquires 100% of the shares in the streaming platform Joyn and therefore adjusts the outlook


 

DGAP-Ad-hoc: ProSiebenSat.1 Media SE / Key word(s): Takeover/Change in Forecast
ProSiebenSat.1 acquires 100% of the shares in the streaming platform Joyn and therefore adjusts the outlook

13-Sep-2022 / 09:27 CET/CEST
Disclosure of an inside information acc. to Article 17 MAR of the Regulation (EU) No 596/2014, transmitted by DGAP - a service of EQS Group AG.
The issuer is solely responsible for the content of this announcement.


Unterföhring, September 13, 2022. ProSiebenSat.1 Media SE acquires the outstanding 50% of the shares in Joyn from Warner Bros. Discovery.

For the outlook of the financial year 2022 of ProSiebenSat.1, revenues of around EUR 4.375 billion remain unchanged with a variance of plus/minus EUR 75 million (previous year’s figure adjusted for currency and portfolio effects: EUR 4.333 billion) despite the first-time full consolidation in the fourth quarter.

At the same time, ProSiebenSat.1 expects a reduction in adjusted EBITDA of around EUR 25 million for the financial year 2022 due to the first-time full consolidation of Joyn (previously, the 50% share in the company was reported at equity in the financial result) and is adjusting its full-year outlook for adjusted EBITDA accordingly to a value of EUR 780 million, with an unchanged variance of plus/minus EUR 25 million (previously EUR 805 million plus/minus EUR 25 million).

In addition, one-time expenses of up to EUR 20 million will be incurred in financial year 2022 due to efficiency measures in the Group's streaming activities but will have no further impact on ProSiebenSat.1's adjusted EBITDA. These efficiency measures as well as revenue synergies will lead to adjusted EBITDA improvements of around EUR 35 million per year from 2023 onwards. As a result, ProSiebenSat.1 expects a negative impact on adjusted EBITDA of only around EUR 40 million in the financial year 2023 and of only around EUR 25 million in the financial year 2024 due to the full consolidation of Joyn. The Group also expects a positive earnings contribution to adjusted EBITDA by the 2025 financial year at the latest. 

The Group expects adjusted net income after full consolidation of Joyn for the financial year 2022 to be approximately at the level of the previous year (previously: at or slightly above the previous year's level; previous year: EUR 362 million). In line with its dividend policy, ProSiebenSat.1 therefore expects to be able to pay a dividend for the financial year 2022 also at the previous year's level (for 2021: EUR 0.80 per share). Due to the full consolidation of Joyn, the Group does not expect any negative impact on adjusted net income in the financial year 2023. In 2024, a significantly positive contribution to the Group's adjusted net income is already expected.

Joyn GmbH also has income tax loss carry-forwards from the period of the joint venture of well over EUR 400 million, which could not have been utilized by ProSiebenSat.1 in this amount in the previous joint venture. Due to the expected possible utilization of these loss carry-forwards accumulated before full consolidation, the Group will realize an income tax benefit from the transaction of well over EUR 100 million in the coming years.


Contact:
Stefanie Rupp-Menedetter
Head of Group Communications & Events

ProSiebenSat.1 Media SE
Medienallee 7 · D-85774 Unterföhring
Phone +49 89 950 725 98
Mobile +49 17 283 527 03

[email protected]

13-Sep-2022 CET/CEST The DGAP Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.dgap.de


Language: English
Company: ProSiebenSat.1 Media SE
Medienallee 7
85774 Unterföhring
Germany
Phone: +49 (0)89 9507-1463
Fax: +49 (0)89 9507-91463
E-mail: [email protected]
Internet: www.prosiebensat1.com
ISIN: DE000PSM7770
WKN: 777117
Indices: MDAX
Listed: Regulated Market in Frankfurt (Prime Standard); Regulated Unofficial Market in Berlin, Dusseldorf, Hamburg, Hanover, Munich, Stuttgart, Tradegate Exchange; Luxembourg Stock Exchange
EQS News ID: 1440853

 
End of Announcement DGAP News Service

1440853  13-Sep-2022 CET/CEST

fncls.ssp?fn=show_t_gif&application_id=1440853&application_name=news&site_id=boersengefluester_html


Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023e
Umsatzerlöse1 4.078,00 4.009,00 4.135,00 4.047,00 4.494,00 4.163,00 3.852,00
EBITDA1,2 1.084,00 570,00 838,00 801,00 804,00 666,00 140,00
EBITDA-Marge3 26,58 14,22 20,27 19,79 17,89 16,00
EBIT1,4 820,00 348,00 578,00 553,00 553,00 236,00 -87,00
EBIT-Marge5 20,11 8,68 13,98 13,66 12,31 5,67 -2,26
Jahresüberschuss1 481,00 250,00 412,00 252,00 442,00 -49,00 -134,00
Netto-Marge6 11,79 6,24 9,96 6,23 9,84 -1,18 -3,48
Cashflow1,7 1.621,00 1.459,00 1.603,00 1.511,00 1.539,00 1.354,00 1.240,00
Ergebnis je Aktie8 2,04 1,06 1,80 1,18 1,98 0,02 -0,55
Dividende8 1,93 1,19 0,00 0,49 0,80 0,05 1,90
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2023 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: Ernst & Young

INVESTOR-INFORMATIONEN
©boersengefluester.de
ProSiebenSat.1 Media
WKN Kurs in € Einschätzung Börsenwert in Mio. €
PSM777 6,592 Halten 1.535,94
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
8,45 14,02 0,58 5,56
KBV KCV KUV EV/EBITDA
1,23 1,24 0,40 22,01
Dividende '22 in € Dividende '23e in € Div.-Rendite '23e
in %
Hauptversammlung
0,05 0,05 0,76 30.04.2024
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
14.05.2024 08.08.2024 14.11.2024 07.03.2024
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
9,34% 0,08% 19,12% -26,35%
    
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu ProSiebenSat.1 Media SE  ISIN: DE000PSM7770 können Sie bei EQS abrufen


Medien (Verlag/TV) , PSM777 , PSM , XETR:PSM