11.03.2024 Netfonds AG  DE000A1MME74

Original-Research: Netfonds AG (von NuWays AG): BUY


 

Original-Research: Netfonds AG - from NuWays AG

Classification of NuWays AG to Netfonds AG

Company Name: Netfonds AG
ISIN: DE000A1MME74

Reason for the research: Update
Recommendation: BUY
from: 11.03.2024
Target price: 73.00
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Frederik Jarchow

Netfonds beat expectations // Strong FY23 prelims; chg

Netfonds reported strong FY23 prelims beating our expectations. Further, the company provided a new guidance for FY24 that remained rather vague for the moment. In detail:

Gross sales came in at € 197m (+12% yoy), clearly above our estimate of € 191m. Key driver were the business areas Wholesale and Regulatory & Technology business both showing yoy growth rates north of 10% mainly fuelled by AuA that grew by 11% to € 23.8bn (vs eNuW: € 23.2bn). Thanks to scale effects, material expenses should have declined relatively to sales to 80.4% (vs 80.9% in FY22) resulting in net sales of € 37.0m (3% yoy vs eNuW: € 36.1m).

EBITDA stood at € 6.2m (-28% yoy, 85% qoq), also above estimates of € 5.7m, mainly the result of the sound topline development compensating for higher than anticipated OPEX of € 30.8m (4% yoy vs eNuW: € 30.4m). EBT came in at € 2.2m (9% yoy vs eNuW: € 1.7m) as a result of € 4.1m D&A and a financial result of € 0.1m.

Overall, Q4 figures marked a strong finish of a sound FY23. On the back of € 23.8 bn AuC in FY23 as a starting point into FY24, paired with stock markets at all-time highs after two months, topline should continue to grow in FY24, even without new AuA inflows that we consider as very likely (eNuW: 8% to € 25.6bn). Even better, profitable AuM from the wealth management should grow even more dynamically (eNuW: 25% to € 4bn).

Further, the finfire platform is seen to fuel consolidation of the insurance broker market that is in contrary to the investment adviser market, still highly fragmented. Thanks to finfire, the selling and managing of insurance products is much easier unlocking huge cross-selling potentials, as the already onboarded investment adviser can additionally offer a wide range of insurance products to its customers. Netfonds proprietary, 360° finfire platform hence remains the key mid- to long term growth and scalability driver.

In order to reflect the strong FY23 figures, the bright market environment and the enormous (cross-selling) potential arising from finfire, we now expect for FY24 € 45m net sales and an € 12.5m EBITDA, in line with management guidance of net sales “well above € 40m” and “strong increase in EBITDA”.

BUY with a new PT of € 73.00 (old: € 71.00), based on DCF.

You can download the research here:
http://www.more-ir.de/d/29105.pdf
For additional information visit our website www.nuways-ag.com/research.

Contact for questions
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden: www.nuways-ag.com/research. NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: [email protected]
LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.



Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023e
Umsatzerlöse1 17,12 20,19 26,47 31,82 38,64 33,62 37,00
EBITDA1,2 2,58 1,39 3,43 4,17 15,65 6,47 6,20
EBITDA-Marge3 15,07 6,88 12,96 13,10 40,50 19,24
EBIT1,4 1,89 -0,17 1,16 1,81 11,67 2,96 2,10
EBIT-Marge5 11,04 -0,84 4,38 5,69 30,20 8,80 5,68
Jahresüberschuss1 1,27 -0,72 -0,40 0,03 8,74 0,88 1,55
Netto-Marge6 7,42 -3,57 -1,51 0,09 22,62 2,62 4,19
Cashflow1,7 1,57 -0,04 -9,68 5,22 -17,77 3,07 4,10
Ergebnis je Aktie8 0,45 -0,33 -0,19 0,01 3,79 0,38 0,66
Dividende8 0,20 0,15 0,00 0,16 0,25 0,25 0,16
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2022 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: NPP

INVESTOR-INFORMATIONEN
©boersengefluester.de
Netfonds
WKN Kurs in € Einschätzung Börsenwert in Mio. €
A1MME7 47,200 Kaufen 109,94
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
12,26 14,91 0,82 78,02
KBV KCV KUV EV/EBITDA
5,10 35,81 2,97 18,16
Dividende '22 in € Dividende '23e in € Div.-Rendite '23e
in %
Hauptversammlung
0,25 0,30 0,64 26.06.2023
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
26.05.2023 29.08.2023 30.11.2023 08.05.2023
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
0,88% 11,51% 8,76% 19,80%
    
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu Netfonds AG  ISIN: DE000A1MME74 können Sie bei EQS abrufen


Finanzdienstleistungen , A1MME7 , NF4 , XETR:NF4