08.04.2024 CR Energy AG  DE000A2GS625

Original-Research: CR Energy AG (von NuWays AG): Kaufen


Original-Research: CR Energy AG - from NuWays AG

Classification of NuWays AG to CR Energy AG

Company Name: CR Energy AG
ISIN: DE000A2GS625

Reason for the research: Update
Recommendation: Kaufen
from: 08.04.2024
Target price: EUR 48.00
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Philipp Sennewald

FY ’23 displays strong cash generation and KPIs; chg.

CR Energy released preliminary FY figures, which came in below our estimates but displayed an improved operating strength of the holding companies.

FY EBIT came in at € 65m (eNuW: € 80m; eCons: € 73m), which compares to € 75m in FY ’22. The yoy decline can be mainly explained by lower valuation gains throughout the portfolio in connection with increased discount rates.

Yet, operating cash flow increased by 4% yoy to € 4.00/share or € 22.6m. This was predominantly due to the strongly improved operations of the holding companies, leading to an increased cash dividend of € 27m, implying a yoy growth rate of 62%. The equity ratio remained on a strong level of 97%.

Successful capital increase. In January, the company successfully completed the rights issuance, which was announced in November. 232,610 new shares were placed at a price of € 15 per share, resulting in gross proceeds of € 3.5m, which should maibly be used to strengthen the portfolio company CR Opportunities (CRO). CRO is seen to launch its first ELTIF in the course of H1 focusing on sustainable real estate and renewables, thus enhancing future growth.

Besides that, CR Energy remains a major beneficiary of the increasing demand for sustainable energy and housing solutions. Here, Terrabau and Solartec provide a compelling offering in relation to high quality and cost-optimized living space.

Terrabau, a general constructor offering concepts for innovative and sustainable construction, currently has >300 units in the Berlin and Leipzig area in the pipeline, which are seen to be in brisk demand considering the aging residential stock, especially in Eastern Germany. In order to optimize carbon intensity, Terrabau is acting in concert with Solartec, which is supplying the townhouses and single-family homes with rooftop solar rigs. In fact, Solartec is combining high-performance PV systems and emissionfree hydrogen storage systems to allow for a 24/7 supply of sustainable energy.

Overall, the company remains well positioned in the market for sustainable housing and is offering unique synergies to capitalize on compelling growth prospects of the market. Hence, the stock remains a BUY with a new PT of € 48 (old: € 52) based on DDM.

You can download the research here:
For additional information visit our website www.nuways-ag.com/research.

Contact for questions
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: [email protected]
LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.

Die wichtigsten Finanzdaten auf einen Blick
  2017 2018 2019 2020 2021 2022 2023e
Umsatzerlöse1 10,41 26,31 2,87 64,53 69,86 79,41 68,64
EBITDA1,2 4,28 11,61 91,27 61,40 66,49 76,30 66,43
EBITDA-Marge3 41,11 44,13 3.180,14 95,15 95,18 96,08
EBIT1,4 3,99 11,56 91,23 51,27 66,41 76,26 66,39
EBIT-Marge5 38,33 43,94 3.178,75 79,45 95,06 96,03 96,72
Jahresüberschuss1 5,77 7,80 92,47 51,27 65,39 75,31 65,78
Netto-Marge6 55,43 29,65 3.221,95 79,45 93,60 94,84 95,83
Cashflow1,7 -3,53 3,02 -2,76 51,27 14,43 16,49 23,50
Ergebnis je Aktie8 1,53 2,12 24,69 13,69 16,14 16,64 11,19
Dividende8 0,50 0,75 0,75 1,50 2,50 2,50 0,00
Quelle: boersengefluester.de und Firmenangaben

  Geschäftsbericht 2023 - Kostenfrei herunterladen.  
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: Gieron & Partner

CR Energy
WKN Kurs in € Einschätzung Börsenwert in Mio. €
A2GS62 28,900 Halten 169,94
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV
11,12 6,21 1,78 3,17
0,43 7,23 2,48 2,26
Dividende '22 in € Dividende '23e in € Div.-Rendite '23e
in %
2,50 0,00 0,00 27.06.2024
Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
31.09.2024 30.04.2024
Abstand 60Tage-Linie Abstand 200Tage-Linie Performance YtD Performance 52 Wochen
11,25% 13,85% 0,00% -9,69%
Weitere Ad-hoc und Unternehmensrelevante Mitteilungen zu CR Energy AG  ISIN: DE000A2GS625 können Sie bei EQS abrufen

Beteiligungen , A2GS62 , CRZK , XETR:CRZK